2nd Contract for 2006 1st round draft picks. ( early signing period ends October 31st 2009)

Contract breakdown

  Indicators

  Initial Offer by Team

Max Contract for Player

Player

Team

Range

Base

Yr -1 

Yr -2

Yr -3

Yr -4

Yr -5

EcSwing

Cap

Vers

Misc

Market

Tot/Yrs

Ini-Offer

AvgPer

Tot- years

MaxTotal

Avg year

 Brandon Roy

POR

24.76

17.60

16.80

17.05

17.05

17.05

17.1

0.925

0.98

0.4

1.1

0.9

5

74.4

14.9

5

85.0

17.0

 LaMarcus Aldridge

POR

15.02

14.42

13.64

13.98

14.12

14.05

15.0

0.925

0.98

0.6

1

0.9

5

60.9

12.2

5

70.8

14.2

 Rajon Rondo

BOS

15.80

9.68

10.39

10.75

10.97

11.02

10.9

0.925

0.98

1.6

1

0.95

5

43.3

8.7

5

54.1

10.8

 Rudy Gay

MEM

20.40

8.99

8.81

9.21

9.49

9.63

9.6

0.925

0.98

0.7

1

0.85

5

36.4

7.3

5

46.8

9.4

 Paul Millsap

UTA**

12.69

9.14

8.80

9.02

9.11

9.06

9.1

0.925

0.98

0.5

1

0.85

5

35.7

7.1

5

45.1

9.0

 Andrea Bargnani

TOR

26.55

9.30

8.39

8.68

8.86

8.90

8.8

0.925

0.98

0.0

1

1

5

43.9

8.8

5

43.6

8.7

 Ronnie Brewer

UTA

13.65

7.94

7.96

8.16

8.24

8.20

8.2

0.925

0.98

0.8

1

0.85

5

30.8

6.2

5

40.8

8.2

 Tyrus Thomas

CHI

14.49

6.14

6.91

7.22

7.44

7.55

7.6

0.925

0.98

1.3

1

1

5

29.9

6.0

5

36.7

7.3

 Randy Foye

MIN

24.27

5.55

5.36

5.44

5.44

5.44

5.4

0.925

0.98

0.3

1

0.85

5

21.4

4.3

5

27.1

5.4

 Kyle Lowry

HOU

17.68

3.83

4.40

4.55

0.925

0.98

0.9

1

1

2

7.1

3.5

2

8.9

4.5

 Renaldo Balkman

DEN

11.47

3.80

3.88

3.94

0.925

0.98

1.1

0.8

0.9

2

4.8

2.4

2

7.8

3.9

 Rodney Carney

MIN**

23.24

2.80

2.70

2.74

0.925

0.98

0.4

0.9

0.85

2

3.8

1.9

2

5.4

2.7

 Hilton Armstrong

NO

10.69

2.57

2.60

2.66

0.925

0.98

0.3

1

0.9

2

4.2

2.1

2

5.3

2.6

 Sergio Rodriguez

POR

19.88

1.78

2.52

2.61

2.66

0.925

0.98

0.9

1

0.9

3

4.3

1.4

3

7.8

2.6

 Jordan Farmar

LAL

17.46

1.58

2.32

2.43

0.925

0.98

0.9

1

1

2

3.0

1.5

2

4.8

2.4

 J.J. Redick

ORL

25.89

2.30

2.18

2.21

0.925

0.98

0.1

1

0.9

2

3.8

1.9

2

4.4

2.2

 Mardy Collins

LAC

21.38

2.00

2.12

2.17

0.925

0.98

0.3

1

0.85

2

3.0

1.5

2

4.3

2.1

 Shannon Brown

LAL**

23.77

1.80

2.09

2.16

0.925

0.98

0.6

0.9

1

2

3.0

1.5

2

4.3

2.1

 Josh Boone

NJ

5.26

1.46

1.67

1.71

0.925

0.98

0.3

1

0.95

2

2.5

1.3

2

3.4

1.7

 Adam Morrison

LAL

18.39

1.70

1.29

1.31

0.925

0.98

-0.1

0.9

1

2

2.8

1.4

2

2.6

1.3

Hall of Fame Player

All - Star

All - Star Reserve

2nd - 3rd

4th - 5th

6th - 8th

9th - 12th

  Journeymen

17.5 +

15.0 - 17.49

12.5 - 14.99

10.0 - 12.49

7 - 9.9

4.5 - 6.99

1.7 -4.49

.5 - 1.69

32+ min per game

32+ min per game

32+ min per game

32+ min per game

28 - 32min per

18-27min per

14-17min per

0-13 min per game

Legend

Explanation

Base

This is the base of the contract which was calculated for this player by the Salary Evaluator Program

Yr - 1, Yr -2 etc

This is a simple readout of the contracts (up and down values are normally based on age)

Economy

Economy = Unemployment Rate ( I am using a universal number however each team should check their UE-Rate to see if it matches a lack of ticket sales or renewals. (9.3 - 6.5) = 2.8*2 = 5.6.pct  conversion to .954

Cap

NBA has annouced the cap would be lowered this coming year

Versatility

This column has more to do with players that are able to guard more than their position.

Misc

Miscellanious is equal to off court problems, personal problems, injury plagued player

Market

This is the size of the Market the team that owns the players rights will be up against in signing.

To/ Yrs

Total Years of contact

Ini-Offer

This is the first serious initial offer the team makes to the player. The worse the market the more this figure comes into play.

Avg - Per

This is the average of the salary on a per season basis.